2017 Crossings HOA Budget

Crossings HOA

2017 Budget

Expenses:

HOA INS: $1387.00

USPS: $450.00

Penn Power: $600.00

Office Supplies: $150.00

Garage Sale: $50.00

Tree Removal: $5,000.00/$10,000.00

Landscaping: $14,000.00

Misc: $500.00

Posts & Rails @ 3 entrances: $300.00

Legal: $2,000.00

Electrical: $300.00

Total Expenses: $24,737.00/ $29,737.00

Income:

Balance from 2016: $2,287.44,

Deposits 149 @ $150.00/$22,350.00

Savings: $5731.21= $30,368.65