2021 Budget

Crossings HOA

2021 Budget

Expenses:

         HOA INS: $1,500.00

         USPS: $300.00

         Penn Power: $700.00

         Office Supplies: $200.00

         Garage Sale: $75.00

         Tree Removal: $5,000.00/$10,000.00

         Landscaping JML: $10,000.00

         Social Events: $500.00

         Legal: $500.00

         Electrical: $500.00

         Software: $250.00

         Grounds: $5,000.00

         Misc: $250.00

Total Expenses: $24,775.00/ $29,775.00

Income: Balance from 2020: $2,000.00, Deposits 150 @ $200.00/$30,000.00, Savings: $8462.19, Escrow: 1,601.29=$42,063.48